2010
2011
ASSETS (In Thousands)
Cash and Cash equivalents
170
215
REAL ESTATE
Primary residence (FMV)
650
750
Rental Properties (FMV)
550
1,400
INVESTMENT ACCOUNTS
RRSP
200
167
TFSA
62
20
Non-regeristed
363
308
Other Pesions
50
45
Other Assets
30
85
Receivables
15
10
TOTAL ASSETS
2,090
3,000
LIABILITIES
Mortgage and Loans
937
1,520
Tenant deposits
3
8
Payables
0
TOTAL LIABILITIES
940
1,528
EQUITY
1,150
1,472
INCOME
Employment Income
125
150
Business Net Income
130
Real Estate Gain
40
185
Rental Net Income
18
35
Stock Capital Gain (Loss)
76
(30)
Other Income
21
6
Income Total
280
476
EXPENSE
Income Tax
Other deductions
Living Expense
90
Other Expense
Expense Total:
Net
326
Equity before this period
1,000
1,476
2011总结：
1) 现金的增加主要是由于收入增加所致, 尤其是新的Business Income。 2) 2011年增持了出租物业，增加了贷款,租金净收益也增加。评估的房产增值大概是5-１０％。 3) 投资帐号价值减少主要是由于投资亏损和增持房产的首付。
是不是房地产帮助的？
2010
2011
ASSETS (In Thousands)
Cash and Cash equivalents
170
215
REAL ESTATE
Primary residence (FMV)
650
750
Rental Properties (FMV)
550
1,400
INVESTMENT ACCOUNTS
RRSP
200
167
TFSA
62
20
Non-regeristed
363
308
Other Pesions
50
45
Other Assets
30
85
Receivables
15
10
TOTAL ASSETS
2,090
3,000
LIABILITIES
Mortgage and Loans
937
1,520
Tenant deposits
3
8
Payables
0
0
TOTAL LIABILITIES
940
1,528
EQUITY
1,150
1,472
INCOME
Employment Income
125
150
Business Net Income
0
130
Real Estate Gain
40
185
Rental Net Income
18
35
Stock Capital Gain (Loss)
76
(30)
Other Income
21
6
Income Total
280
476
EXPENSE
Income Tax
30
50
Other deductions
10
10
Living Expense
90
90
Other Expense
0
0
Expense Total:
130
150
Net
150
326
Equity before this period
1,000
1,150
EQUITY
1,150
1,476
2011总结：
1) 现金的增加主要是由于收入增加所致, 尤其是新的Business Income。
201２展望：2) 2011年增持了出租物业，增加了贷款,租金净收益也增加。评估的房产增值大概是5-１０％。
3) 投资帐号价值减少主要是由于投资亏损和增持房产的首付。
1) BUSINESS 头一年开张就取得了不错的成绩，争取在2012年净收益翻番；
2) 争取出租净收益在2012年翻番；
3) 争取新的一年股市收益超过加拿大TSX指数一倍。
请阅读更多我的博客文章>>>
是不是房地产帮助的？